| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 628 € | - | - | - | - | - | - | 7132 € | 3496 € | 0 € | 13 711 € | 29 900 € | 21 € | 0 € | 0 € | 0 € | - | 3510 € | - | - | 16 154 € | 0 € | 16 154 € | - | 0 € | 16 154 € |
| 2023 | 3928 € | - | - | - | - | - | - | 2377 € | 1551 € | 274 € | 8095 € | 35 570 € | 5340 € | 0 € | 0 € | 0 € | - | 1064 € | - | - | 22 348 € | 0 € | 22 348 € | - | 0 € | 22 348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 676 € | 0 € | 3467 € | 0 € | 17 143 € | 0 € | 0 € | 198 943 € | 198 943 € | 216 086 € | - | 22 533 € | 122 000 € | 0 € | 71 553 € | 216 086 € | 216 086 € |
| 2023 | 4301 € | 0 € | 6691 € | 0 € | 10 992 € | 0 € | 0 € | 202 623 € | 202 623 € | 213 615 € | - | 28 216 € | 130 000 € | 0 € | 55 399 € | 213 615 € | 213 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2980 € | 40.6% | 130 € | 2840 € | 10% |
| 2023 | 2120 € | - | 100 € | 1900 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |