| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 809 414 € | - | - | - | - | - | - | 3 541 322 € | 268 092 € | 0 € | 68 427 € | 0 € | 5457 € | 0 € | 0 € | 1460 € | - | 4774 € | - | - | 190 894 € | 48 € | 190 846 € | - | 0 € | 190 846 € |
| 2023 | 1 431 628 € | - | - | - | - | - | - | 1 292 004 € | 139 624 € | 0 € | 52 069 € | 9648 € | 16 748 € | 0 € | 0 € | 1332 € | - | 4304 € | - | - | 77 483 € | 5057 € | 72 426 € | - | 0 € | 72 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 169 € | 0 € | 93 932 € | 39 043 € | 392 144 € | 0 € | 0 € | 449 465 € | 449 465 € | 841 609 € | - | 212 100 € | 41 755 € | 0 € | 587 754 € | 841 609 € | 841 609 € |
| 2023 | 17 670 € | 0 € | 78 404 € | 37 239 € | 133 313 € | 0 € | 238 € | 359 718 € | 359 956 € | 493 269 € | - | 64 841 € | 31 520 € | 0 € | 396 908 € | 493 269 € | 493 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 338 490 € | 47.3% | 138 120 € | 253 050 € | 210% |
| 2023 | 229 850 € | 39.6% | 83 920 € | 165 020 € | 21+11% |
| 2022 | 164 640 € | - | 65 090 € | 132 060 € | 19 |