| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 510 € | 0 € | 0 € | 0 € | 199 329 € | 52 093 € | 0 € | - | - | - | - | - | 37 325 € | 0 € | 0 € | 0 € | - | 5496 € | - | - | 3267 € | 0 € | 3267 € | - | 0 € | 3267 € |
| 2023 | 299 770 € | 0 € | 0 € | 0 € | 181 126 € | 48 442 € | 0 € | - | - | - | - | - | 45 535 € | 0 € | 0 € | 1000 € | - | 6958 € | - | - | 18 709 € | 0 € | 18 709 € | - | 0 € | 18 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3940 € | 0 € | 39 117 € | 101 188 € | 144 245 € | 919 € | 1159 € | 82 757 € | 84 835 € | 229 080 € | - | 12 723 € | 95 261 € | 1274 € | 119 822 € | 229 080 € | 227 806 € |
| 2023 | 9411 € | 0 € | 31 819 € | 81 723 € | 122 953 € | 919 € | 1321 € | 88 032 € | 90 272 € | 213 225 € | - | 29 141 € | 66 369 € | 1274 € | 116 441 € | 213 225 € | 211 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 750 € | 24.7% | 1980 € | 14 200 € | 60% |
| 2023 | 50 140 € | 56.7% | 1340 € | 13 290 € | 60% |
| 2022 | 31 990 € | - | 870 € | 10 480 € | 6 |