| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 130 160 € | - | - | - | - | - | - | 305 761 € | -175 601 € | 0 € | 81 866 € | 0 € | 721 264 € | 0 € | 0 € | 0 € | - | 70 894 € | - | - | -1 049 625 € | 252 € | -1 049 877 € | - | 0 € | -1 049 877 € |
| 2019 | 393 198 € | - | - | - | - | - | - | 556 846 € | -163 648 € | 0 € | 107 309 € | 215 928 € | 2 654 565 € | 0 € | 0 € | 0 € | - | 48 440 € | - | - | -2 758 034 € | 1277 € | -2 759 311 € | - | 0 € | -2 759 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2490 € | 0 € | 87 168 € | 0 € | 89 658 € | 0 € | 194 215 € | 2198 € | 196 413 € | 286 071 € | - | 4 474 728 € | 0 € | 0 € | -4 188 657 € | 286 071 € | 286 071 € |
| 2019 | 0 € | 0 € | 92 256 € | 452 241 € | 544 497 € | 0 € | 194 255 € | 715 123 € | 909 378 € | 1 453 875 € | - | 4 592 655 € | 0 € | 0 € | -3 138 780 € | 1 453 875 € | 1 453 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -90 € | -10 € | - |
| 2023 | 0 € | 100.0% | 120 € | 30 € | - |
| 2022 | 130 € | - | -720 € | -710 € | 2 |