| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6396 € | - | - | - | - | - | - | 0 € | 6396 € | 11 641 € | 577 € | 133 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5712 € | 0 € | -5712 € | - | 0 € | -5712 € |
| 2023 | 3949 € | - | - | - | - | - | - | 0 € | 3949 € | 2699 € | 550 € | 138 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 837 € | 0 € | 837 € | - | 0 € | 837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 € | 0 € | 3366 € | 170 € | 3550 € | 0 € | 0 € | 0 € | 0 € | 3550 € | - | 4167 € | 200 € | 0 € | -817 € | 3550 € | 3550 € |
| 2023 | 354 € | 0 € | 4556 € | 1500 € | 6410 € | 0 € | 0 € | 0 € | 0 € | 6410 € | - | 515 € | 1000 € | 0 € | 4895 € | 6410 € | 6410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 735.5% | 0 € | 2580 € | 1 |
| 2023 | 310 € | 38.0% | 0 € | 310 € | - |
| 2022 | 500 € | - | 0 € | 450 € | - |