| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 535 € | - | - | - | - | - | - | 50 878 € | 45 657 € | 27 970 € | 15 397 € | 0 € | 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1976 € | 69 € | 1907 € | - | 0 € | 1907 € |
| 2023 | 43 038 € | - | - | - | - | - | - | 21 402 € | 21 636 € | 19 645 € | 14 218 € | 183 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 044 € | 0 € | -12 044 € | - | 0 € | -12 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 566 € | 0 € | 10 028 € | 510 € | 22 104 € | 0 € | 0 € | 2148 € | 2148 € | 24 252 € | - | 9655 € | 0 € | 0 € | 14 597 € | 24 252 € | 24 252 € |
| 2023 | 11 876 € | 0 € | 4869 € | 11 € | 16 756 € | 0 € | 0 € | 593 € | 593 € | 17 349 € | - | 4659 € | 0 € | 0 € | 12 690 € | 17 349 € | 17 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 550 € | 147.5% | 5280 € | 3190 € | 20% |
| 2023 | 9110 € | 46.4% | 2020 € | 2210 € | 20% |
| 2022 | 16 990 € | - | 4520 € | 2080 € | 2 |