| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 228 843 € | - | - | - | - | - | - | 215 063 € | 13 780 € | 0 € | 12 878 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1017 € | - | - | -115 € | 0 € | -115 € | - | 0 € | -115 € |
| 2023 | 244 716 € | - | - | - | - | - | - | 238 457 € | 6259 € | 0 € | 11 427 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 1471 € | - | - | -6638 € | 0 € | -6638 € | - | 0 € | -6638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 174 € | 0 € | 8601 € | 0 € | 18 775 € | 0 € | 0 € | 11 274 € | 11 274 € | 30 049 € | - | 2840 € | 0 € | 0 € | 27 209 € | 30 049 € | 30 049 € |
| 2023 | 13 415 € | 0 € | 9015 € | 0 € | 22 430 € | 0 € | 0 € | 12 441 € | 12 441 € | 34 871 € | - | 7548 € | 0 € | 0 € | 27 323 € | 34 871 € | 34 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5640 € | 27.5% | 530 € | 3050 € | 10% |
| 2023 | -7780 € | 31.6% | 210 € | 2480 € | 10% |
| 2022 | -11 380 € | - | 420 € | 2390 € | 1 |