| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 029 664 € | - | - | - | - | - | - | 873 915 € | 155 749 € | 4021 € | 30 623 € | 4100 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 173 € | 25 000 € | 100 173 € | - | 0 € | 100 173 € |
| 2024 | 1 255 428 € | - | - | - | - | - | - | 1 060 719 € | 194 709 € | 7124 € | 31 712 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 848 € | 75 000 € | 80 848 € | - | 0 € | 80 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4724 € | 0 € | 403 786 € | 0 € | 408 510 € | 0 € | 60 € | 2930 € | 2990 € | 411 500 € | - | 207 361 € | 0 € | 0 € | 204 139 € | 411 500 € | 411 500 € |
| 2024 | 1128 € | 0 € | 494 459 € | 0 € | 495 587 € | 0 € | 60 € | 1051 € | 1111 € | 496 698 € | - | 292 732 € | 0 € | 0 € | 203 966 € | 496 698 € | 496 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 040 € | 19.1% | 83 140 € | 152 340 € | 15-21% |
| 2023 | 225 920 € | 23.3% | 71 520 € | 140 670 € | 19-5% |
| 2022 | 183 290 € | - | 63 880 € | 119 320 € | 20 |