| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 058 € | - | - | - | - | - | - | 17 608 € | -6550 € | 300 € | 6720 € | 263 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 323 € | 0 € | -13 323 € | - | 0 € | -13 323 € |
| 2024 | 10 452 € | - | - | - | - | - | - | 19 501 € | -9049 € | 469 € | 6620 € | 198 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 940 € | 0 € | -15 940 € | - | 0 € | -15 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 167 € | 0 € | 65 € | 34 281 € | 34 513 € | 0 € | 0 € | 4792 € | 4792 € | 39 305 € | - | 25 419 € | 0 € | 0 € | 13 886 € | 39 305 € | 39 305 € |
| 2024 | 63 € | 0 € | 513 € | 34 281 € | 34 857 € | 0 € | 0 € | 12 564 € | 12 564 € | 47 421 € | - | 20 212 € | 0 € | 0 € | 27 209 € | 47 421 € | 47 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 68.3% | 180 € | 2730 € | 1-50% |
| 2023 | 8560 € | 54.3% | 1600 € | 5490 € | 20% |
| 2022 | 18 740 € | - | 2820 € | 6950 € | 2 |