| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9490 € | - | - | - | - | - | - | 0 € | 9490 € | 0 € | 8553 € | 0 € | 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 € | 0 € | 122 € | - | 0 € | 122 € |
| 2023 | 4920 € | - | - | - | - | - | - | 0 € | 4920 € | 0 € | 3310 € | 0 € | 1948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 € | 0 € | -338 € | - | 0 € | -338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 337 € | 0 € | 900 € | 0 € | 1237 € | 0 € | 0 € | 0 € | 0 € | 1237 € | - | 877 € | 3933 € | 0 € | -3573 € | 1237 € | 1237 € |
| 2023 | 272 € | 0 € | 7 € | 0 € | 279 € | 0 € | 0 € | 0 € | 0 € | 279 € | - | 41 € | 3933 € | 0 € | -3695 € | 279 € | 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3320 € | 135.5% | 1220 € | 2100 € | 10% |
| 2023 | 1410 € | 40.5% | 430 € | 970 € | 1-50% |
| 2022 | 2370 € | - | 720 € | 1650 € | 2 |