| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 66 465 € | - | - | - | - | - | - | 43 356 € | 23 109 € | 4560 € | 3296 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 249 € | 2500 € | 12 749 € | - | 0 € | 12 749 € |
| 2024 | 55 755 € | - | - | - | - | - | - | 44 663 € | 11 092 € | 7268 € | 3151 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 627 € | 5010 € | -4383 € | - | 0 € | -4383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 012 € | 0 € | 74 850 € | 3360 € | 138 222 € | 0 € | 0 € | 5812 € | 5812 € | 144 034 € | - | 2393 € | 0 € | 0 € | 141 641 € | 144 034 € | 144 034 € |
| 2024 | 47 388 € | 0 € | 77 027 € | 6772 € | 131 187 € | 0 € | 0 € | 8906 € | 8906 € | 140 093 € | - | 1200 € | 0 € | 0 € | 138 893 € | 140 093 € | 140 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6700 € | 296.5% | 1530 € | 4170 € | 10% |
| 2023 | -3410 € | 97.1% | 840 € | 3260 € | 10% |
| 2022 | -1730 € | - | 930 € | 2970 € | 1 |