| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 599 € | - | - | - | - | - | - | 14 859 € | -2260 € | 0 € | 2862 € | 0 € | 4819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9941 € | 0 € | -9941 € | - | 0 € | -9941 € |
| 2023 | 116 369 € | - | - | - | - | - | - | 98 251 € | 18 118 € | 0 € | 16 379 € | 170 € | 1710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 199 € | 2375 € | -2176 € | - | 0 € | -2176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 € | 0 € | 83 668 € | 0 € | 83 751 € | 0 € | 0 € | 0 € | 0 € | 83 751 € | - | 3681 € | 0 € | 0 € | 80 070 € | 83 751 € | 83 751 € |
| 2023 | 562 € | 0 € | 84 851 € | 429 € | 85 842 € | 0 € | 0 € | 7667 € | 7667 € | 93 509 € | - | 3498 € | 0 € | 0 € | 90 011 € | 93 509 € | 93 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 91.8% | 300 € | 540 € | 3-40% |
| 2023 | 16 250 € | 45.6% | 5110 € | 12 290 € | 50% |
| 2022 | 29 880 € | - | 7960 € | 15 910 € | 5 |