| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 490 € | - | - | - | - | - | - | 5726 € | 7764 € | 0 € | 117 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 7640 € | 50 € | 7590 € | - | 0 € | 7590 € |
| 2023 | 39 600 € | - | - | - | - | - | - | 2386 € | 37 214 € | 0 € | 71 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 37 142 € | 50 € | 37 092 € | - | 0 € | 37 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 044 € | 0 € | 31 600 € | 0 € | 62 644 € | 0 € | 0 € | 20 520 € | 20 520 € | 83 164 € | - | 19 956 € | 0 € | 0 € | 63 208 € | 83 164 € | 83 164 € |
| 2023 | 13 671 € | 0 € | 35 600 € | 0 € | 49 271 € | 0 € | 0 € | 26 246 € | 26 246 € | 75 517 € | - | 19 900 € | 0 € | 0 € | 55 617 € | 75 517 € | 75 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 16.7% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |