| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 541 € | - | - | - | - | - | - | 162 850 € | 34 691 € | 0 € | 5234 € | 0 € | 1564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 893 € | 0 € | 27 893 € | - | 0 € | 27 893 € |
| 2023 | 214 395 € | - | - | - | - | - | - | 161 952 € | 52 443 € | 0 € | 5594 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 849 € | 0 € | 46 849 € | - | 0 € | 46 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 110 € | 0 € | 11 306 € | 18 € | 35 434 € | 51 499 € | 0 € | 9650 € | 61 149 € | 96 583 € | - | 11 310 € | 10 530 € | 0 € | 74 743 € | 96 583 € | 96 583 € |
| 2023 | 57 640 € | 0 € | 13 277 € | 4026 € | 74 943 € | 0 € | 0 € | 8287 € | 8287 € | 83 230 € | - | 19 519 € | 16 861 € | 0 € | 46 850 € | 83 230 € | 83 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 400 € | 3.5% | 3080 € | 5720 € | 20% |
| 2023 | 20 670 € | 41.6% | 2710 € | 5150 € | 20% |
| 2022 | 14 600 € | - | 2450 € | 4160 € | 2 |