| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 567 € | - | - | - | - | - | - | 19 799 € | 1768 € | 0 € | 8970 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7202 € | 50 € | -7252 € | - | 0 € | -7252 € |
| 2024 | 6916 € | - | - | - | - | - | - | 11 904 € | -4988 € | 0 € | 0 € | 0 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5083 € | 50 € | -5133 € | - | 0 € | -5133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4067 € | 0 € | 808 € | 0 € | 4875 € | 0 € | 0 € | 80 106 € | 80 106 € | 84 981 € | - | 749 € | 69 000 € | 0 € | 15 232 € | 84 981 € | 84 981 € |
| 2024 | 9612 € | 0 € | 2328 € | 0 € | 11 940 € | 0 € | 0 € | 11 428 € | 11 428 € | 23 368 € | - | 884 € | 0 € | 0 € | 22 484 € | 23 368 € | 23 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -360 € | 78.2% | 0 € | 0 € | 10% |
| 2023 | -1650 € | 150.0% | 0 € | 0 € | 10% |
| 2022 | -660 € | - | 0 € | 0 € | 1 |