| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 670 € | - | - | - | - | - | - | 11 513 € | 14 157 € | 2825 € | 1999 € | 0 € | 5394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3939 € | 0 € | 3939 € | - | 0 € | 3939 € |
| 2023 | 1044 € | - | - | - | - | - | - | 503 € | 541 € | 381 € | 234 € | 0 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -180 € | 50 € | -230 € | - | 0 € | -230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1091 € | 0 € | 157 € | 109 € | 1357 € | 0 € | 0 € | 3000 € | 3000 € | 4357 € | - | 1784 € | 0 € | 0 € | 2573 € | 4357 € | 4357 € |
| 2023 | 0 € | 0 € | 446 € | 0 € | 446 € | 0 € | 0 € | 4500 € | 4500 € | 4946 € | - | 6312 € | 0 € | 0 € | -1366 € | 4946 € | 4946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5820 € | 11540.0% | 1470 € | 2050 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |