| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 512 678 € | - | - | - | - | - | - | 2 145 982 € | 366 696 € | 0 € | 357 711 € | 44 680 € | 2580 € | 0 € | 0 € | 0 € | - | 7472 € | - | - | 43 613 € | 10 551 € | 33 062 € | - | 0 € | 33 062 € |
| 2023 | 1 428 711 € | - | - | - | - | - | - | 1 211 206 € | 217 505 € | 0 € | 283 645 € | 17 346 € | 37 021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 815 € | 1547 € | -87 362 € | - | 0 € | -87 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 708 € | 0 € | 104 075 € | 0 € | 232 783 € | 0 € | 0 € | 548 938 € | 548 938 € | 781 721 € | - | 172 062 € | 131 667 € | 0 € | 477 992 € | 781 721 € | 781 721 € |
| 2023 | 94 117 € | 0 € | 19 752 € | 0 € | 113 869 € | 0 € | 0 € | 401 504 € | 401 504 € | 515 373 € | - | 30 443 € | 0 € | 0 € | 484 930 € | 515 373 € | 515 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 770 € | 28.7% | 30 480 € | 56 620 € | 10+11% |
| 2023 | 68 190 € | 16.8% | 25 850 € | 49 670 € | 90% |
| 2022 | 81 980 € | - | 25 250 € | 50 620 € | 9 |