| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2169 € | - | - | - | - | - | - | 4947 € | -2778 € | 0 € | 264 € | 4323 € | 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1130 € | 50 € | 1080 € | - | 0 € | 1080 € |
| 2023 | 15 932 € | 0 € | 0 € | 7343 € | 18 118 € | 0 € | 0 € | - | - | - | - | - | 725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4432 € | 50 € | 4382 € | - | 0 € | 4382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4142 € | 0 € | 41 € | 0 € | 4183 € | 0 € | 0 € | 33 443 € | 33 443 € | 37 626 € | - | 50 € | 30 285 € | 0 € | 7291 € | 37 626 € | 37 626 € |
| 2023 | 3011 € | 0 € | 84 € | 0 € | 3095 € | 0 € | 0 € | 33 443 € | 33 443 € | 36 538 € | - | 50 € | 30 277 € | 0 € | 6211 € | 36 538 € | 36 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 120 € | 140.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |