| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 707 802 € | - | - | - | - | - | - | 443 421 € | 264 381 € | 0 € | 147 823 € | 0 € | 14 093 € | 0 € | 0 € | 0 € | - | 15 963 € | - | - | 86 502 € | 0 € | 86 502 € | - | 0 € | 86 502 € |
| 2024 | 706 161 € | - | - | - | - | - | - | 604 340 € | 101 821 € | 0 € | 182 264 € | 3924 € | 35 241 € | 0 € | 0 € | 0 € | - | 20 190 € | - | - | -131 950 € | 0 € | -131 950 € | - | 0 € | -131 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 802 € | 0 € | 103 418 € | 266 € | 104 486 € | 0 € | 0 € | 83 866 € | 83 866 € | 188 352 € | - | 34 278 € | 27 183 € | 0 € | 126 891 € | 188 352 € | 188 352 € |
| 2024 | 1931 € | 0 € | 72 525 € | 112 € | 74 568 € | 0 € | 0 € | 118 394 € | 118 394 € | 192 962 € | - | 86 812 € | 65 761 € | 0 € | 40 389 € | 192 962 € | 192 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 310 € | 5.5% | 42 660 € | 106 730 € | 30-9% |
| 2023 | 151 590 € | 86.8% | 58 610 € | 145 310 € | 33+6% |
| 2022 | 81 170 € | - | 35 350 € | 86 320 € | 31 |