| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 483 € | - | - | - | - | - | - | 68 098 € | -6615 € | 0 € | 1742 € | 0 € | 153 € | 0 € | 0 € | 0 € | - | 498 € | - | - | -9008 € | 0 € | -9008 € | - | 0 € | -9008 € |
| 2023 | 81 332 € | - | - | - | - | - | - | 63 496 € | 17 836 € | 0 € | 640 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 584 € | - | - | 16 546 € | 0 € | 16 546 € | - | 0 € | 16 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 848 € | 0 € | 272 € | 0 € | 11 120 € | 4288 € | 0 € | 26 729 € | 31 017 € | 42 137 € | - | 5665 € | 6299 € | 0 € | 30 173 € | 42 137 € | 42 137 € |
| 2023 | 47 628 € | 0 € | 2420 € | 0 € | 50 048 € | 4288 € | 0 € | 33 631 € | 37 919 € | 87 967 € | - | 29 942 € | 9244 € | 0 € | 48 781 € | 87 967 € | 87 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 910 € | 89.8% | 7380 € | 10 070 € | 20% |
| 2023 | 18 390 € | 52.5% | 3300 € | 6130 € | 20% |
| 2022 | 12 060 € | - | 5420 € | 6650 € | 2 |