| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 707 € | - | - | - | - | - | - | 134 893 € | 101 814 € | 0 € | 19 084 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 730 € | 63 € | 82 667 € | - | 0 € | 82 667 € |
| 2023 | 152 598 € | - | - | - | - | - | - | 79 584 € | 73 014 € | 0 € | 17 964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 050 € | 63 € | 54 987 € | - | 0 € | 54 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 213 947 € | 0 € | 90 263 € | 0 € | 304 210 € | 0 € | 0 € | 3 975 182 € | 3 975 182 € | 4 279 392 € | - | 18 554 € | 3 818 153 € | 0 € | 442 685 € | 4 279 392 € | 4 279 392 € |
| 2023 | 199 998 € | 0 € | 43 929 € | 0 € | 243 927 € | 0 € | 0 € | 3 954 178 € | 3 954 178 € | 4 198 105 € | - | 19 934 € | 3 818 153 € | 0 € | 360 018 € | 4 198 105 € | 4 198 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4300 € | 48.3% | 2210 € | 3400 € | 10% |
| 2023 | -8310 € | 63.1% | 2210 € | 3450 € | 10% |
| 2022 | -22 550 € | - | 2210 € | 3270 € | 1 |