| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 774 € | - | - | - | - | - | - | 546 600 € | -102 826 € | 0 € | 211 663 € | 1166 € | 4 € | 0 € | 0 € | 0 € | - | 18 562 € | - | - | -331 889 € | 78 € | -331 967 € | - | 0 € | -331 967 € |
| 2023 | 758 663 € | - | - | - | - | - | - | 806 172 € | -47 509 € | 0 € | 169 023 € | 3274 € | 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -213 662 € | 15 € | -213 677 € | - | 0 € | -213 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 093 € | 0 € | 17 228 € | 0 € | 53 321 € | 1 157 863 € | 0 € | 4 424 162 € | 5 582 025 € | 5 635 346 € | - | 38 212 € | 668 123 € | 0 € | 4 929 011 € | 5 635 346 € | 5 635 346 € |
| 2023 | 35 918 € | 0 € | 122 101 € | 0 € | 158 019 € | 607 863 € | 0 € | 3 629 509 € | 4 237 372 € | 4 395 391 € | - | 49 007 € | 0 € | 0 € | 4 346 384 € | 4 395 391 € | 4 395 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 980 € | 12.6% | 38 910 € | 27 730 € | 20% |
| 2023 | 44 600 € | 9391.7% | 39 650 € | 20 450 € | 20% |
| 2022 | -480 € | - | 5610 € | 12 030 € | 2 |