| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 696 511 € | - | - | - | - | - | - | 1 514 382 € | 182 129 € | 114 148 € | 2834 € | 0 € | 766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 381 € | 0 € | 64 381 € | - | 0 € | 64 381 € |
| 2023 | 1 707 348 € | - | - | - | - | - | - | 1 479 895 € | 227 453 € | 105 560 € | 3256 € | 0 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 409 € | 0 € | 118 409 € | - | 0 € | 118 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 032 € | 0 € | 53 635 € | 97 982 € | 422 649 € | 0 € | 0 € | 134 824 € | 134 824 € | 557 473 € | - | 21 752 € | 175 756 € | 0 € | 359 965 € | 557 473 € | 557 473 € |
| 2023 | 147 147 € | 0 € | 144 755 € | 41 239 € | 333 141 € | 0 € | 0 € | 155 986 € | 155 986 € | 489 127 € | - | 17 787 € | 175 756 € | 0 € | 295 584 € | 489 127 € | 489 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 390 € | 34.0% | 8360 € | 11 890 € | 40% |
| 2023 | 152 160 € | 17.6% | 8540 € | 12 200 € | 40% |
| 2022 | 129 340 € | - | 8450 € | 11 980 € | 4 |