| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 085 822 € | - | - | - | - | - | - | 1 005 787 € | 80 035 € | 0 € | 38 049 € | 0 € | 28 664 € | 0 € | 0 € | 0 € | - | 7530 € | - | - | 5792 € | 5225 € | 567 € | - | 0 € | 567 € |
| 2023 | 1 001 069 € | - | - | - | - | - | - | 984 064 € | 17 005 € | 0 € | 28 324 € | 0 € | 5126 € | 0 € | 0 € | 0 € | - | 4346 € | - | - | -20 791 € | 2250 € | -23 041 € | - | 0 € | -23 041 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8599 € | 0 € | 44 118 € | 4147 € | 56 864 € | 0 € | 0 € | 36 543 € | 36 543 € | 93 407 € | - | 69 480 € | 0 € | 0 € | 23 927 € | 93 407 € | 93 407 € |
| 2023 | 2531 € | 0 € | 48 786 € | 2733 € | 54 050 € | 0 € | 0 € | 33 100 € | 33 100 € | 87 150 € | - | 41 387 € | 1503 € | 0 € | 44 260 € | 87 150 € | 87 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 010 € | 4.1% | 61 530 € | 135 100 € | 34-3% |
| 2023 | 186 360 € | 5.4% | 57 840 € | 130 260 € | 35-3% |
| 2022 | 197 080 € | - | 60 410 € | 137 400 € | 36 |