| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 680 965 € | - | - | - | - | - | - | 1 532 094 € | 148 871 € | 0 € | 117 822 € | 1000 € | 7490 € | 0 € | 0 € | 0 € | - | 14 370 € | - | - | 10 189 € | 0 € | 10 189 € | - | 0 € | 10 189 € |
| 2024 | 2 098 351 € | - | - | - | - | - | - | 1 900 285 € | 198 066 € | 0 € | 122 852 € | 243 € | 47 232 € | 0 € | 0 € | 0 € | - | 23 589 € | - | - | 4636 € | 0 € | 4636 € | - | 0 € | 4636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3768 € | 0 € | 313 076 € | 201 854 € | 518 698 € | 0 € | 0 € | 149 469 € | 149 469 € | 668 167 € | - | 465 190 € | 28 959 € | 0 € | 174 018 € | 668 167 € | 668 167 € |
| 2024 | 12 193 € | 0 € | 311 863 € | 223 119 € | 547 175 € | 0 € | 0 € | 158 928 € | 158 928 € | 706 103 € | - | 497 188 € | 45 086 € | 0 € | 163 829 € | 706 103 € | 706 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 327 130 € | 26.4% | 67 780 € | 151 840 € | 40+11% |
| 2023 | 258 890 € | 85.2% | 55 280 € | 148 850 € | 36+16% |
| 2022 | 139 800 € | - | 26 260 € | 83 430 € | 31 |