| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 233 € | - | - | - | - | - | - | 200 391 € | 15 842 € | 8486 € | 9182 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1846 € | 0 € | -1846 € | - | 0 € | -1846 € |
| 2023 | 220 587 € | - | - | - | - | - | - | 201 920 € | 18 667 € | 4268 € | 13 959 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 440 € | 0 € | 440 € | - | 0 € | 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 860 € | 0 € | 4627 € | 9672 € | 15 159 € | 0 € | 0 € | 1082 € | 1082 € | 16 241 € | - | 25 798 € | 14 410 € | 0 € | -23 967 € | 16 241 € | 16 241 € |
| 2023 | 3894 € | 0 € | 4093 € | 9992 € | 17 979 € | 0 € | 0 € | 0 € | 0 € | 17 979 € | - | 26 920 € | 13 180 € | 0 € | -22 121 € | 17 979 € | 17 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 870 € | 4.8% | 3090 € | 9810 € | 30% |
| 2023 | 20 860 € | 0.7% | 2640 € | 10 070 € | 30% |
| 2022 | 20 710 € | - | 2780 € | 9460 € | 3 |