| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 326 048 € | - | - | - | - | - | - | 332 488 € | -6440 € | 1679 € | 1998 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 481 € | - | - | -10 598 € | 0 € | -10 598 € | - | 0 € | -10 598 € |
| 2023 | 309 389 € | - | - | - | - | - | - | 294 780 € | 14 609 € | 2080 € | 1689 € | 3339 € | 0 € | 0 € | 0 € | 0 € | - | 466 € | - | - | 13 713 € | 0 € | 13 713 € | - | 0 € | 13 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1358 € | 0 € | 2039 € | 97 910 € | 101 307 € | 0 € | 0 € | 16 152 € | 16 152 € | 117 459 € | - | 23 861 € | 101 914 € | 0 € | -8316 € | 117 459 € | 117 459 € |
| 2023 | 4343 € | 0 € | 4621 € | 88 435 € | 97 399 € | 0 € | 0 € | 22 009 € | 22 009 € | 119 408 € | - | 21 588 € | 95 537 € | 0 € | 2283 € | 119 408 € | 119 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 490 € | 1.4% | 8770 € | 16 260 € | 50% |
| 2023 | 35 000 € | 5.8% | 7830 € | 14 550 € | 50% |
| 2022 | 33 070 € | - | 6130 € | 12 250 € | 5 |