| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 978 806 € | - | - | - | - | - | - | 871 981 € | 106 825 € | 2617 € | 10 946 € | 0 € | 42 036 € | 0 € | 0 € | 0 € | - | 9294 € | - | - | 41 932 € | 0 € | 41 932 € | - | 0 € | 41 932 € |
| 2024 | 676 373 € | - | - | - | - | - | - | 594 047 € | 82 326 € | 0 € | 9465 € | 9512 € | 26 514 € | 0 € | 0 € | 7500 € | - | 24 161 € | - | - | 39 198 € | 0 € | 39 198 € | - | 0 € | 39 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 369 € | 0 € | 57 586 € | 240 898 € | 298 853 € | 0 € | 0 € | 185 913 € | 185 913 € | 484 766 € | - | 188 189 € | 0 € | 0 € | 296 577 € | 484 766 € | 484 766 € |
| 2024 | 239 € | 0 € | 334 629 € | 47 366 € | 382 234 € | 0 € | 540 627 € | 82 188 € | 622 815 € | 1 005 049 € | - | 750 404 € | 0 € | 0 € | 254 645 € | 1 005 049 € | 1 005 049 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 520 € | 5.6% | 18 360 € | 32 950 € | 4-20% |
| 2023 | 40 250 € | 404.4% | 6930 € | 18 790 € | 50% |
| 2022 | 7980 € | - | 10 040 € | 23 030 € | 5 |