| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 011 € | 0 € | 0 € | 0 € | 39 736 € | 32 802 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9473 € | 0 € | 9473 € | - | 0 € | 9473 € |
| 2024 | 89 049 € | 0 € | 0 € | 0 € | 36 458 € | 42 164 € | 0 € | - | - | - | - | - | 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9987 € | 0 € | 9987 € | - | 9000 € | 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 949 € | 0 € | 58 € | 0 € | 13 007 € | 0 € | 0 € | 1712 € | 1712 € | 14 719 € | - | 1396 € | 0 € | 0 € | 13 323 € | 14 719 € | 14 719 € |
| 2024 | 11 107 € | 0 € | 1312 € | 0 € | 12 419 € | 0 € | 0 € | 2563 € | 2563 € | 14 982 € | - | 11 132 € | 0 € | 0 € | 3850 € | 14 982 € | 14 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 530 € | 15.5% | 6540 € | 11 620 € | 30% |
| 2023 | 26 440 € | 35.3% | 4280 € | 9970 € | 30% |
| 2022 | 19 540 € | - | 2800 € | 8120 € | 3 |