| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 872 869 € | - | - | - | - | - | - | 1 078 538 € | -205 669 € | 0 € | 9001 € | 449 110 € | 70 170 € | 0 € | 0 € | 0 € | - | 36 809 € | - | - | 127 461 € | 0 € | 127 461 € | - | 0 € | 127 461 € |
| 2023 | 677 073 € | - | - | - | - | - | - | 861 906 € | -184 833 € | 0 € | 0 € | 400 501 € | 68 236 € | 0 € | 0 € | 0 € | - | 17 265 € | - | - | 130 167 € | 0 € | 130 167 € | - | 0 € | 130 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2484 € | 0 € | 2847 € | 1 150 538 € | 1 155 869 € | 188 036 € | 0 € | 1 443 279 € | 1 631 315 € | 2 787 184 € | - | 571 152 € | 606 515 € | 0 € | 1 609 517 € | 2 787 184 € | 2 787 184 € |
| 2023 | 6853 € | 0 € | 0 € | 1 067 524 € | 1 074 377 € | 489 628 € | 0 € | 1 140 829 € | 1 630 457 € | 2 704 834 € | - | 756 349 € | 466 429 € | 0 € | 1 482 056 € | 2 704 834 € | 2 704 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 890 € | 56.1% | 19 400 € | 33 480 € | 70% |
| 2023 | -97 780 € | 27.3% | 20 310 € | 39 450 € | 7+17% |
| 2022 | -134 530 € | - | 14 780 € | 29 170 € | 6 |