| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 719 € | 0 € | 0 € | 0 € | 19 075 € | 10 382 € | 0 € | - | - | - | - | - | 8910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7648 € | 0 € | -7648 € | - | 0 € | -7648 € |
| 2023 | 23 036 € | 0 € | 0 € | 0 € | 5837 € | 9195 € | 0 € | - | - | - | - | - | 7771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 233 € | 0 € | 233 € | - | 0 € | 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6889 € | 0 € | 4166 € | 16 988 € | 28 043 € | 0 € | 0 € | 2878 € | 2878 € | 30 921 € | - | 7478 € | 58 862 € | 0 € | -35 419 € | 30 921 € | 30 921 € |
| 2023 | 13 518 € | 0 € | 4605 € | 21 628 € | 39 751 € | 0 € | 0 € | 876 € | 876 € | 40 627 € | - | 6705 € | 61 693 € | 0 € | -27 771 € | 40 627 € | 40 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6100 € | 34.4% | 380 € | 2320 € | 10% |
| 2023 | 4540 € | 11.0% | 340 € | 2320 € | 10% |
| 2022 | 5100 € | - | 660 € | 2160 € | 1 |