| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 830 € | - | - | - | - | - | - | 149 372 € | 16 458 € | 0 € | 13 802 € | 0 € | 1100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1556 € | 0 € | 1556 € | - | 0 € | 1556 € |
| 2023 | 315 622 € | - | - | - | - | - | - | 292 607 € | 23 015 € | 0 € | 15 501 € | 0 € | 5927 € | 0 € | 0 € | 0 € | - | 1253 € | - | - | 334 € | 0 € | 334 € | - | 0 € | 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 368 € | 0 € | 16 953 € | 0 € | 32 321 € | 0 € | 0 € | 5076 € | 5076 € | 37 397 € | - | 40 348 € | 0 € | 0 € | -2951 € | 37 397 € | 37 397 € |
| 2023 | 7698 € | 0 € | 18 670 € | 0 € | 26 368 € | 0 € | 0 € | 14 794 € | 14 794 € | 41 162 € | - | 45 669 € | 0 € | 0 € | -4507 € | 41 162 € | 41 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 350 € | 6.4% | 1050 € | 15 960 € | 12+9% |
| 2023 | 29 230 € | 424.8% | 2520 € | 11 220 € | 11+120% |
| 2022 | 5570 € | - | 770 € | 3430 € | 5 |