| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 265 € | - | - | - | - | - | - | 0 € | 43 265 € | 40 862 € | 3602 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1699 € | 0 € | -1699 € | - | 0 € | -1699 € |
| 2023 | 90 748 € | - | - | - | - | - | - | 0 € | 90 748 € | 106 603 € | 12 288 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 181 € | 0 € | -28 181 € | - | 0 € | -28 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5485 € | 0 € | 229 € | 343 € | 6057 € | 0 € | 0 € | 46 605 € | 46 605 € | 52 662 € | - | 22 934 € | 0 € | 0 € | 29 728 € | 52 662 € | 52 662 € |
| 2023 | 4940 € | 0 € | 8002 € | 234 € | 13 176 € | 0 € | 0 € | 45 504 € | 45 504 € | 58 680 € | - | 27 253 € | 0 € | 0 € | 31 427 € | 58 680 € | 58 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 000 € | 31.7% | 6320 € | 10 840 € | 2-71% |
| 2023 | 10 630 € | 85.8% | 5990 € | 10 690 € | 70% |
| 2022 | 5720 € | - | 4020 € | 9500 € | 7 |