| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 834 € | - | - | - | - | - | - | 4254 € | 14 580 € | 7910 € | 3582 € | 0 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2829 € | 0 € | 2829 € | - | 0 € | 2829 € |
| 2024 | 20 233 € | - | - | - | - | - | - | 6102 € | 14 131 € | 8036 € | 4047 € | 0 € | 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1585 € | 0 € | 1585 € | - | 0 € | 1585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2005 € | 0 € | 520 € | 0 € | 2525 € | 0 € | 0 € | 0 € | 0 € | 2525 € | - | 3514 € | 0 € | 0 € | -989 € | 2525 € | 2525 € |
| 2024 | 775 € | 0 € | 725 € | 0 € | 1500 € | 0 € | 0 € | 41 € | 41 € | 1541 € | - | 5358 € | 0 € | 0 € | -3817 € | 1541 € | 1541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1600 € | 31.1% | 180 € | 1410 € | 10% |
| 2023 | 1220 € | 19.7% | 140 € | 1070 € | 10% |
| 2022 | 1520 € | - | 150 € | 1360 € | 1 |