| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 000 € | - | - | - | - | - | - | 174 898 € | -149 898 € | 624 € | 40 190 € | 202 514 € | 3541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8261 € | 0 € | 8261 € | - | 0 € | 8261 € |
| 2023 | 438 685 € | - | - | - | - | - | - | 386 188 € | 52 497 € | 4584 € | 55 804 € | 25 456 € | 12 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5398 € | 30 € | 5368 € | - | 0 € | 5368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1104 € | 0 € | 205 709 € | 4892 € | 211 705 € | 0 € | 0 € | 8352 € | 8352 € | 220 057 € | - | 185 730 € | 0 € | 0 € | 34 327 € | 220 057 € | 220 057 € |
| 2023 | 7153 € | 0 € | 3658 € | 7676 € | 18 487 € | 0 € | 0 € | 45 702 € | 45 702 € | 64 189 € | - | 38 123 € | 0 € | 0 € | 26 066 € | 64 189 € | 64 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 690 € | 9.9% | 17 180 € | 37 430 € | 7-50% |
| 2023 | 57 340 € | 27.0% | 29 850 € | 63 690 € | 14-13% |
| 2022 | 78 510 € | - | 34 330 € | 71 870 € | 16 |