| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 879 € | - | - | - | - | - | - | 25 219 € | 4660 € | 0 € | 0 € | 20 384 € | 5 € | 0 € | 0 € | 5000 € | - | 0 € | - | - | 30 039 € | 0 € | 30 039 € | - | 0 € | 30 039 € |
| 2023 | 30 277 € | - | - | - | - | - | - | 50 267 € | -19 990 € | 0 € | 3076 € | 510 € | 140 € | 0 € | 0 € | 5000 € | - | 0 € | - | - | -17 696 € | 0 € | -17 696 € | - | 0 € | -17 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 127 € | 0 € | 996 € | 104 350 € | 124 473 € | 100 000 € | 0 € | 363 280 € | 463 280 € | 587 753 € | - | 2845 € | 145 000 € | 0 € | 439 908 € | 587 753 € | 587 753 € |
| 2023 | 32 498 € | 0 € | 5844 € | 104 350 € | 142 692 € | 587 652 € | 0 € | 363 280 € | 950 932 € | 1 093 624 € | - | 3755 € | 680 000 € | 0 € | 409 869 € | 1 093 624 € | 1 093 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9910 € | 13.3% | 1770 € | 2840 € | 3+50% |
| 2023 | 8750 € | 127.3% | 1550 € | 2490 € | 20% |
| 2022 | 3850 € | - | 1500 € | 2350 € | 2 |