| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 579 € | - | - | - | - | - | - | 0 € | 150 579 € | 0 € | 147 126 € | 1610 € | 0 € | 0 € | 0 € | 0 € | - | 257 € | - | - | 4806 € | 0 € | 4806 € | - | 0 € | 4806 € |
| 2024 | 154 881 € | - | - | - | - | - | - | 0 € | 154 881 € | 0 € | 148 550 € | 1199 € | 0 € | 0 € | 0 € | 0 € | - | 593 € | - | - | 6937 € | 0 € | 6937 € | - | 0 € | 6937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 128 924 € | 0 € | 6262 € | 0 € | 135 186 € | 0 € | 0 € | 17 406 € | 17 406 € | 152 592 € | - | 0 € | 15 615 € | 0 € | 136 977 € | 152 592 € | 152 592 € |
| 2024 | 113 375 € | 0 € | 8136 € | 0 € | 121 511 € | 0 € | 0 € | 26 745 € | 26 745 € | 148 256 € | - | 0 € | 16 086 € | 0 € | 132 170 € | 148 256 € | 148 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 710 € | 10.7% | 14 640 € | 25 030 € | 8-20% |
| 2023 | 35 880 € | 8.5% | 13 690 € | 22 150 € | 10+11% |
| 2022 | 33 060 € | - | 12 290 € | 20 730 € | 9 |