| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 611 € | - | - | - | - | - | - | 131 794 € | 19 817 € | 0 € | 5719 € | 5945 € | 0 € | 0 € | 0 € | 0 € | - | 295 € | - | - | 19 748 € | 4500 € | 15 248 € | - | 0 € | 15 248 € |
| 2023 | 100 342 € | - | - | - | - | - | - | 67 460 € | 32 882 € | 0 € | 6131 € | 3207 € | 0 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 29 631 € | 9750 € | 19 881 € | - | 0 € | 19 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 264 € | 0 € | 29 302 € | 19 € | 42 585 € | 0 € | 0 € | 571 215 € | 571 215 € | 613 800 € | - | 22 824 € | 0 € | 0 € | 590 976 € | 613 800 € | 613 800 € |
| 2023 | 23 747 € | 0 € | 1222 € | 224 273 € | 249 242 € | 0 € | 0 € | 9213 € | 9213 € | 258 455 € | - | 7340 € | 0 € | 0 € | 251 115 € | 258 455 € | 258 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 720 € | 29.3% | 2330 € | 5750 € | 20% |
| 2023 | 15 170 € | 40.1% | 2740 € | 5080 € | 2+100% |
| 2022 | 25 310 € | - | 15 430 € | 2840 € | 1 |