| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 985 € | 8851 € | 0 € | 216 190 € | 412 100 € | 64 172 € | 132 694 € | - | - | - | - | - | 29 800 € | 0 € | 0 € | 0 € | - | 39 227 € | - | - | 8033 € | 0 € | 8033 € | - | 0 € | 8033 € |
| 2023 | 430 713 € | 159 569 € | 0 € | 170 825 € | 354 922 € | 46 481 € | 143 159 € | - | - | - | - | - | 34 416 € | 0 € | 0 € | 6 € | - | 39 419 € | - | - | 142 716 € | 0 € | 142 716 € | - | 0 € | 142 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 430 € | 0 € | 74 955 € | 581 263 € | 656 648 € | 595 € | 0 € | 1 225 304 € | 1 225 899 € | 1 882 547 € | - | 339 717 € | 397 829 € | 0 € | 1 145 001 € | 1 882 547 € | 1 882 547 € |
| 2023 | 942 € | 0 € | 66 316 € | 572 412 € | 639 670 € | 470 € | 0 € | 1 296 607 € | 1 297 077 € | 1 936 747 € | - | 332 646 € | 467 133 € | 0 € | 1 136 968 € | 1 936 747 € | 1 936 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 380 € | 10.0% | 4960 € | 16 010 € | 50% |
| 2023 | 30 410 € | 822.3% | 3410 € | 13 130 € | 50% |
| 2022 | -4210 € | - | 4520 € | 14 000 € | 5 |