| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 669 € | - | - | - | - | - | - | 364 219 € | -159 550 € | 2278 € | 11 870 € | 57 777 € | 41 320 € | 0 € | 0 € | 0 € | - | 64 990 € | - | - | -222 231 € | 0 € | -222 231 € | - | 0 € | -225 605 € |
| 2023 | 439 254 € | - | - | - | - | - | - | 424 522 € | 14 732 € | 1236 € | 6826 € | 50 626 € | 7629 € | 0 € | 0 € | 0 € | - | 4004 € | - | - | 45 663 € | 0 € | 45 663 € | - | 0 € | 42 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 940 € | 0 € | 252 997 € | 4424 € | 312 361 € | 0 € | 0 € | 193 828 € | 193 828 € | 506 189 € | - | 662 311 € | 6671 € | 0 € | -162 793 € | 506 189 € | 506 189 € |
| 2023 | 75 353 € | 0 € | 284 847 € | 6362 € | 366 562 € | 0 € | 0 € | 194 006 € | 194 006 € | 560 568 € | - | 497 756 € | 0 € | 0 € | 62 812 € | 560 568 € | 560 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 103.5% | 16 980 € | 29 320 € | 40% |
| 2023 | -37 380 € | 1459.3% | 25 350 € | 40 850 € | 4-33% |
| 2022 | 2750 € | - | 32 470 € | 36 860 € | 6 |