| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1083 € | - | - | - | - | - | - | 0 € | 1083 € | 500 € | 317 € | 0 € | 2394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2128 € | 0 € | -2128 € | - | 0 € | -2128 € |
| 2023 | 4212 € | - | - | - | - | - | - | 0 € | 4212 € | 251 € | 670 € | 2088 € | 4555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 824 € | 0 € | 824 € | - | 0 € | 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1665 € | 0 € | 1577 € | 0 € | 3242 € | 0 € | 0 € | 987 € | 987 € | 4229 € | - | 6 € | 0 € | 0 € | 4223 € | 4229 € | 4229 € |
| 2023 | 3178 € | 0 € | 2412 € | 0 € | 5590 € | 0 € | 0 € | 911 € | 911 € | 6501 € | - | 150 € | 0 € | 0 € | 6351 € | 6501 € | 6501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 34.6% | 0 € | 170 € | - |
| 2023 | 260 € | 18.8% | 100 € | 160 € | - |
| 2022 | 320 € | - | 120 € | 200 € | - |