| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 471 633 € | - | - | - | - | - | - | 1 298 620 € | 173 013 € | 102 700 € | 37 573 € | 17 446 € | 1131 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 49 042 € | 32 007 € | 17 035 € | - | 0 € | 17 035 € |
| 2023 | 1 868 396 € | - | - | - | - | - | - | 1 503 156 € | 365 240 € | 108 282 € | 36 908 € | 8878 € | 10 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 071 € | 25 000 € | 193 071 € | - | 0 € | 193 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 669 499 € | 0 € | 103 522 € | 13 890 € | 786 911 € | 0 € | 0 € | 495 477 € | 495 477 € | 1 282 388 € | - | 165 825 € | 0 € | 0 € | 1 116 563 € | 1 282 388 € | 1 282 388 € |
| 2023 | 991 501 € | 0 € | 44 070 € | 5893 € | 1 041 464 € | 0 € | 0 € | 399 513 € | 399 513 € | 1 440 977 € | - | 213 449 € | 0 € | 0 € | 1 227 528 € | 1 440 977 € | 1 440 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 790 € | 12.3% | 17 800 € | 33 340 € | 70% |
| 2023 | 61 340 € | 17.6% | 25 680 € | 32 570 € | 70% |
| 2022 | 74 410 € | - | 22 350 € | 28 400 € | 7 |