| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 627 294 € | - | - | - | - | - | - | 2 093 864 € | 533 430 € | 170 € | 18 403 € | 0 € | 0 € | 0 € | 0 € | 903 € | - | 6 € | - | - | 515 754 € | 5000 € | 510 754 € | - | 0 € | 510 754 € |
| 2023 | 105 506 € | - | - | - | - | - | - | 103 337 € | 2169 € | 1231 € | 4440 € | 0 € | 0 € | 0 € | 0 € | 8182 € | - | 6 € | - | - | 4674 € | 0 € | 4674 € | - | 0 € | 4674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 905 994 € | 0 € | 4630 € | 26 568 € | 937 192 € | 1500 € | 0 € | 54 228 € | 55 728 € | 992 920 € | - | 430 549 € | 5178 € | 0 € | 557 193 € | 992 920 € | 992 920 € |
| 2023 | 291 € | 0 € | 19 669 € | 25 050 € | 45 010 € | 1500 € | 0 € | 56 883 € | 58 383 € | 103 393 € | - | 18 191 € | 18 763 € | 0 € | 66 439 € | 103 393 € | 103 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 930 € | 2548.8% | 4550 € | 7920 € | 4-20% |
| 2023 | -4530 € | 108.4% | 1960 € | 3340 € | 50% |
| 2022 | 53 720 € | - | 1290 € | 2880 € | 5 |