| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 250 309 € | - | - | - | - | - | - | 192 768 € | 57 541 € | 25 103 € | 13 080 € | 217 € | 3781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 794 € | 10 € | 15 784 € | - | 0 € | 15 784 € |
| 2022 | 249 388 € | - | - | - | - | - | - | 237 151 € | 12 237 € | 31 437 € | 14 374 € | 213 € | 7174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 535 € | 0 € | -40 535 € | - | 0 € | -40 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 073 € | 0 € | 18 013 € | 147 142 € | 177 228 € | 0 € | 0 € | 3758 € | 3758 € | 180 986 € | - | 180 464 € | 0 € | 0 € | 522 € | 180 986 € | 180 986 € |
| 2022 | 12 356 € | 0 € | 10 940 € | 66 734 € | 90 030 € | 0 € | 0 € | 5858 € | 5858 € | 95 888 € | - | 111 150 € | 0 € | 0 € | -15 262 € | 95 888 € | 95 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 120 € | 127.5% | 34 660 € | 72 720 € | 18+80% |
| 2023 | 62 470 € | 57.0% | 17 040 € | 39 110 € | 100% |
| 2022 | 39 800 € | - | 9360 € | 22 090 € | 10 |