| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 351 € | - | - | - | - | - | - | 166 379 € | 28 972 € | 0 € | 4149 € | 0 € | 1426 € | 0 € | 0 € | 0 € | - | 136 € | - | - | 23 261 € | 0 € | 23 261 € | - | 0 € | 23 261 € |
| 2023 | 180 310 € | - | - | - | - | - | - | 170 237 € | 10 073 € | 0 € | 4152 € | 640 € | 1666 € | 0 € | 0 € | 0 € | - | 331 € | - | - | 4564 € | 0 € | 4564 € | - | 0 € | 4564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 459 € | 0 € | 14 763 € | 0 € | 173 222 € | 0 € | 0 € | 15 333 € | 15 333 € | 188 555 € | - | 7873 € | 0 € | 0 € | 180 682 € | 188 555 € | 188 555 € |
| 2023 | 135 660 € | 0 € | 15 410 € | 0 € | 151 070 € | 0 € | 0 € | 20 980 € | 20 980 € | 172 050 € | - | 14 629 € | 0 € | 0 € | 157 421 € | 172 050 € | 172 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 150 € | 9.6% | 14 180 € | 23 170 € | 3-25% |
| 2023 | 23 850 € | 27.4% | 13 650 € | 23 910 € | 40% |
| 2022 | 18 720 € | - | 12 930 € | 20 230 € | 4 |