| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 5968 € | - | - | - | - | - | - | 5457 € | 511 € | 0 € | 168 € | 2210 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2341 € | 50 € | 2291 € | - | 0 € | 2291 € |
| 2021 | 2580 € | - | - | - | - | - | - | 1694 € | 886 € | 0 € | 300 € | 2338 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2896 € | 0 € | 2896 € | - | 0 € | 2896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 16 € | 0 € | 0 € | 405 € | 421 € | 0 € | 0 € | 0 € | 0 € | 421 € | - | 5108 € | 0 € | 0 € | -4687 € | 421 € | 421 € |
| 2021 | 139 € | 0 € | 65 € | 659 € | 863 € | 0 € | 0 € | 0 € | 0 € | 863 € | - | 7841 € | 0 € | 0 € | -6978 € | 863 € | 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 750 € | - | 0 € | 750 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |