| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 475 € | - | - | - | - | - | - | 20 592 € | -2117 € | 0 € | 3455 € | 2241 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3845 € | 0 € | -3845 € | - | 0 € | -3845 € |
| 2023 | 36 283 € | - | - | - | - | - | - | 25 564 € | 10 719 € | 0 € | 3278 € | 1726 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8297 € | 0 € | 8297 € | - | 0 € | 8297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 547 € | 0 € | 7 € | 7744 € | 8298 € | 0 € | 0 € | 0 € | 0 € | 8298 € | - | 7954 € | 21 610 € | 0 € | -21 266 € | 8298 € | 8298 € |
| 2023 | 3121 € | 0 € | 7 € | 8225 € | 11 353 € | 0 € | 0 € | 0 € | 0 € | 11 353 € | - | 7164 € | 21 610 € | 0 € | -17 421 € | 11 353 € | 11 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5640 € | 21.7% | 710 € | 2880 € | 30% |
| 2023 | 7200 € | 45.7% | 380 € | 2900 € | 30% |
| 2022 | 4940 € | - | 510 € | 2180 € | 3 |