| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 337 762 € | - | - | - | - | - | - | 249 949 € | 87 813 € | 74 711 € | 6894 € | 10 000 € | 13 190 € | 0 € | 0 € | 0 € | - | 2922 € | - | - | 96 € | 68 € | 28 € | - | 0 € | 28 € |
| 2021 | 234 354 € | - | - | - | - | - | - | 172 042 € | 62 312 € | 62 799 € | 7098 € | 41 733 € | 466 € | 0 € | 0 € | 0 € | - | 2327 € | - | - | 31 355 € | 56 € | 31 299 € | - | 0 € | 31 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8890 € | 0 € | 6195 € | 252 789 € | 267 874 € | 9500 € | 867 € | 12 167 € | 22 534 € | 290 408 € | - | 111 023 € | 102 166 € | 0 € | 77 219 € | 290 408 € | 290 408 € |
| 2021 | 8995 € | 0 € | 3639 € | 190 635 € | 203 269 € | 8250 € | 867 € | 26 536 € | 35 653 € | 238 922 € | - | 123 911 € | 37 820 € | 0 € | 77 191 € | 238 922 € | 238 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 780 € | 11.0% | 6010 € | 11 550 € | 40% |
| 2023 | 67 340 € | 5.4% | 4450 € | 8020 € | 40% |
| 2022 | 71 220 € | - | 3970 € | 6570 € | 4 |