| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 97 459 € | - | - | - | - | - | - | 156 976 € | -59 517 € | 0 € | 11 984 € | 0 € | 5332 € | 0 € | 0 € | 13 € | - | 3344 € | - | - | -80 164 € | 0 € | -80 164 € | - | 0 € | -80 164 € |
| 2019 | 105 913 € | - | - | - | - | - | - | 85 681 € | 20 232 € | 0 € | 15 007 € | 62 € | 15 657 € | 0 € | 0 € | 0 € | - | 2137 € | - | - | -12 507 € | 0 € | -12 507 € | - | 0 € | -12 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1 € | 0 € | 61 183 € | 1029 € | 62 213 € | 0 € | 0 € | 12 309 € | 12 309 € | 74 522 € | - | 147 094 € | 0 € | 0 € | -72 572 € | 74 522 € | 74 522 € |
| 2019 | 0 € | 0 € | 40 160 € | 25 153 € | 65 313 € | 0 € | 0 € | 11 710 € | 11 710 € | 77 023 € | - | 69 431 € | 0 € | 0 € | 7592 € | 77 023 € | 77 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | -1730 € | - |
| 2022 | 19 790 € | - | 6180 € | 13 920 € | - |