| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 154 994 € | - | - | - | - | - | - | 1 748 575 € | 406 419 € | 168 540 € | 41 394 € | 8368 € | 4654 € | 0 € | 0 € | 190 € | - | 17 545 € | - | - | 182 844 € | 0 € | 182 844 € | - | 0 € | 182 844 € |
| 2023 | 1 785 969 € | - | - | - | - | - | - | 1 408 844 € | 377 125 € | 148 429 € | 32 701 € | 1870 € | 7097 € | 0 € | 0 € | 0 € | - | 9398 € | - | - | 181 370 € | 937 € | 180 433 € | - | 0 € | 180 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 436 € | 0 € | 154 376 € | 58 991 € | 246 803 € | 0 € | 707 € | 1 369 053 € | 1 369 760 € | 1 616 563 € | - | 349 833 € | 401 923 € | 0 € | 864 807 € | 1 616 563 € | 1 616 563 € |
| 2023 | 225 640 € | 0 € | 117 745 € | 45 524 € | 388 909 € | 0 € | 0 € | 842 793 € | 842 793 € | 1 231 702 € | - | 404 714 € | 145 025 € | 0 € | 681 963 € | 1 231 702 € | 1 231 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 840 € | 23.9% | 71 120 € | 136 600 € | 40+43% |
| 2023 | 72 020 € | 664.0% | 50 100 € | 105 510 € | 28+22% |
| 2022 | -12 770 € | - | 35 740 € | 70 680 € | 23 |